The information is accurate as of 31 December 2020
VEON consolidated debt overview1
| Entity | Type of debt/ original lenders |
Interest rate | Debt currency |
Outstanding debt (mln) |
Outstanding debt (USD mln) |
Maturity date | Guarantor | Security |
| VEON Holdings B.V. | Loan from Sberbank | 7.3500% | RUB | 30,000 | 406 | 03.06.2024 | None | None |
| VEON Holdings B.V. | Loan from Sberbank | CBR Key Rate + 2.2% | RUB | 37,500 | 508 | 03.06.2023 | None | None |
| VEON Holdings B.V. | Loan from Sberbank | CBR Key Rate + 2.2% | RUB | 12,500 | 169 | 03.06.2023 | None | None |
| VEON Holdings B.V. | Loan from Alfa Bank | 7.5000% | RUB | 30,000 | 406 | 11.03.2025 | None | None |
| VEON Holdings B.V. | Loan from VTB | CBR Key Rate + 1.85% | RUB | 30,000 | 406 | 09.07.2025 | None | None |
| VEON Holdings B.V. | Notes | 3.3750% | USD | 1,250 | 1,250 | 25.11.2027 | None | None |
| VEON Holdings B.V. | Notes | 7.5043% | USD | 417 | 417 | 01.03.2022 | PJSC VimpelCom | None |
| VEON Holdings B.V. | Notes | 5.9500% | USD | 529 | 529 | 13.02.2023 | None | None |
| VEON Holdings B.V. | Notes | 4.9500% | USD | 533 | 533 | 17.06.2024 | None | None |
| VEON Holdings B.V. | Notes | 4.0000% | USD | 1,000 | 1,000 | 09.04.2025 | None | None |
| VEON Holdings B.V. | Notes | 7.2500% | USD | 700 | 700 | 26.04.2023 | None | None |
| VEON Holdings B.V. | Notes | 6.3000% | RUB | 20,000 | 271 | 18.06.2025 | None | None |
| VEON Holdings B.V. | Notes | 6.5000% | RUB | 10,000 | 135 | 11.09.2025 | None | None |
| VEON Holdings B.V. | Cash-pool overdrawn accounts | 7 | ||||||
| TOTAL VEON Holdings B.V. | 6,737 | |||||||
| PJSC VimpelCom | Loan from VIP Finance Ireland (funded by the issuance of loan participation notes by VIP Finance Ireland) | 7.7480% | USD | 262 | 262 | 02.02.2021 | None | None |
| PJSC VimpelCom | Other PJSC VimpelCom | 9 | ||||||
| TOTAL PJSC VimpelCom | 271 | |||||||
| PMCL | Loan from Habib Bank Limited | 6M KIBOR + 0.35% | PKR | 5,000 | 31 | 15.06.2022 | None | Certain assets of the borrower |
| PMCL | Syndicated Loan Facility | 6M KIBOR | PKR | 2,909 | 18 | 15.12.2023 | None | Certain assets of the borrower |
| PMCL | Syndicated Loan Facility | 6M KIBOR | PKR | 1,810 | 11 | 15.12.2023 | None | Certain assets of the borrower |
| PMCL | Syndicated Loan Facility | 6M KIBOR + 0.35% | PKR | 12,837 | 80 | 15.06.2022 | None | Certain assets of the borrower |
| PMCL | Syndicated Loan Facility | 6M KIBOR + 0.55% | PKR | 33,848 | 211 | 02.09.2026 | None | Certain assets of the borrower |
| PMCL | Loan from Habib Bank Limited | 6M KIBOR + 0.55% | PKR | 10,000 | 63 | 02.09.2026 | None | Certain assets of the borrower |
| PMCL | Other | 11 | ||||||
| TOTAL Pakistan Mobile Communications Limited | 425 | |||||||
| Banglalink | Syndicated Loan Facility | Average bank deposit rate + 4.25% | BDT | 6,341 | 75 | 24.09.2022 | None | None |
| Banglalink | Syndicated Loan Facility | Average bank deposit rate + 3.0% | BDT | 436 | 5 | 24.03.2021 | None | None |
| Other | 8 | |||||||
| TOTAL Banglalink Digital Communications Ltd. | 88 | |||||||
| Private Joint Stock Company Kyivstar | Loan from Alfa Bank | NBU Key rate + 3.00% | UAH | 1,480 | 52 | 14.12.2023 | None | None |
| Private Joint Stock Company Kyivstar | Loan from OTP Bank | 10.1500% | UAH | 1,000 | 35 | 22.12.2023 | None | None |
| Private Joint Stock Company Kyivstar | Loan from Raiffeisen Bank | 11.0000% | UAH | 1,400 | 50 | 26.11.2025 | None | None |
| Private Joint Stock Company Kyivstar | Loan from Alfa Bank | NBU Key rate + 3.00% | UAH | 120 | 5 | 08.02.2021 | None | None |
| Total Private Joint Stock Company Kyivstar | 142 | |||||||
| Other entities | Cash-pool overdrawn accounts2 and other | 15 | ||||||
| Total VEON consolidated | 7,678 | |||||||
1 Excluding lease liabilities
2 As of December 31, 2020, some bank accounts forming part of a cash pooling program and being an integral part of VEON’s cash management remained overdrawn by US$8.8 million. Even though the total balance of the cash pool remained positive, VEON has no legally enforceable right to set-off and therefore the overdrawn accounts are presented as financial liabilities and form part of our debt.