Credit Investors
Entity
Bonds
Loans
Overdrafts and Vendor Financing
Total
VEON MidCo B.V.2
1,283
210
-
1,493
VEON Holdings B.V.2
37
-
-
37
Pakistan Mobile Communications Limited
53
884
1
938
Banglalink Digital Communications Ltd.
-
168
53
221
KaR-Tel Limited Liability Partnership
-
94
101
195
Unitel LLC
-
72
79
151
Others
7
6
3
16
Total
1,380
1,434
237
3,051
1Excluding lease liabilities and excluding long term accounts payables.
2As of 30 September 2025, the outstanding amount of VEON MidCo B.V. and VEON Holdings B.V. bonds includes an equivalent of USD 106 million of legacy bonds for which no further payments are due and that are subject to a potential exchange into new notes or a cash settlement, if eligible investors come forward.
Issuer
Bond
ISIN
Date of Issuance
Maturity date
Amount outstanding
Coupon
Coupon frequency
S&P rating
Fitch rating
VEON MidCo B.V.
Notes due 2027
XS2824766146(144A) XS2824764521(REGS)
29-May-24
25-Nov-27
USD 1,013,973,000
3,3750%
Semi annual
BB-
BB-
VEON MidCo B.V.
Notes due 2029
XS3088629178(144A) XS3088629335(REGS)
15-Jul-25
15-Jul-29
USD 200,000,000
9,0000%
Semi annual
BB-
BB-
VEON consolidated debt overview1
30 September 2025
Entity
Type of debt/ original lenders
Interest rate
Debt currency
Outstanding debt (mln)
Outstanding debt (USD mln)
Maturity date
Guarantor
Security
VEON MidCo B.V.
Syndicated Loan Facility
3M Term SOFR + 4.25%
USD
210
210
03.29.2027
None
None
VEON MidCo B.V.
Notes
3.3750%
USD
1,014
1,014
11.25.2027
None
None
VEON MidCo B.V.
Notes
9.0000%
USD
200
200
07.15.2029
VEON Amsterdam B.V.
None
legacy notes, subject to potential conversion in new notes or a cash settlement
VEON MidCo B.V.
Legacy notes, no payments due, subject to potential conversion
3.3750%
USD
69
69
11.25.2027
None
None
VEON Holdings B.V.
Legacy notes, no payments due, subject to potential conversion
0.0000%
USD
23
23
04.09.2026
None
None
VEON Holdings B.V.
Legacy notes, no payments due, subject to potential conversion
0.0000%
RUB
1,180
14
06.18.2026
None
None
TOTAL VEON HQ
1,530
PMCL
Syndicated Loan Facility
6M KIBOR + 0.55%
PKR
8,462
30
09.02.2026
None
Certain assets of the borrower
PMCL
Loan from Habib Bank Limited
6M KIBOR + 0.55%
PKR
3,592
13
09.02.2026
None
Certain assets of the borrower
PMCL
Syndicated Loan Facility
6M KIBOR + 0.55%
PKR
11,250
40
05.18.2028
None
Certain assets of the borrower
PMCL
Syndicated Loan Facility
3M KIBOR + 0.60%
PKR
50,000
178
07.04.2031
None
Certain assets of the borrower
PMCL
Loan from United Bank Limited
3M KIBOR + 0.55%
PKR
3,438
12
05.18.2028
None
Certain assets of the borrower
PMCL
Syndicated Loan Facility
6M KIBOR + 0.60%
PKR
40,000
142
04.19.2032
None
Certain assets of the borrower
PMCL
Term Loan Facilities from Local Banks
6M KIBOR + 0.60%
PKR
15,000
53
05.15.2034
None
Certain assets of the borrower
PMCL
Syndicated Loan Facility
6M KIBOR + 0.60%
PKR
75,000
267
05.24.2034
None
Certain assets of the borrower
PMCL
Loan from Askari Bank Limited
6M KIBOR + 0.60%
PKR
3,500
12
05.25.2035
None
Certain assets of the borrower
PMCL
Term Loan Facilities from Local Banks
6M KIBOR + 0.60%
PKR
10,000
36
04.30.2035
None
Certain assets of the borrower
PMCL
Loan from Faysal Bank Limited
6M KIBOR + 0.60%
PKR
15,000
53
05.18.2035
None
Certain assets of the borrower
PMCL
Loan from Meezan Bank Limited
6M KIBOR + 0.60%
PKR
13,500
48
05.22.2035
None
Certain assets of the borrower
PMCL
Notes
3M KIBOR - 0.15%
PKR
15,000
53
10.28.2025
None
None
PMCL
Other
1
TOTAL Pakistan Mobile Communications Limited
938
Banglalink
Syndicated Loan Facility
Average bank deposit rate + 4.2500%
BDT
4,440
37
04.26.2027
None
None
Banglalink
Syndicated Loan Facility
7.0000% to 12.0000%
BDT
5,480
45
11.25.2028
None
None
Other
Short Term Facilities and Vendor Financing
139
TOTAL Banglalink Digital Communications Ltd.
221
KaR-Tel Limited Liability Partnership
Loan from Forte Bank
17.2500% - 18.5000 %
KZT
8,644
16
11.13.2026
None
None
KaR-Tel Limited Liability Partnership
Loan from NurBank
15.5000% - 16.5000 %
KZT
21,000
38
09.28.2029
None
None
KaR-Tel Limited Liability Partnership
Loan from Forte Bank
19.2500% - 20.5000%
KZT
22,000
40
01.29.2030
None
None
KaR-Tel Limited Liability Partnership
Vendor Financing
91
101
TOTAL KaR-Tel Limited Liability Partnership.
195
Unitel LLC
National Bank for Foreign Economic Activity
20.0000% - 22.0000%
UZS
368,833
31
10.09.2027
None
None
Unitel LLC
National Bank for Foreign Economic Activity
24.0000%
UZS
304,604
25
07.05.2030
None
None
Unitel LLC
Hamkorbank AKB
25.8000%
UZS
200,000
17
11.10.2026
None
None
Unitel LLC
Vendor Financing
EUR
67
79
TOTAL Unitel LLC.
151
Other entities
Overdrawn accounts and other
16
Total VEON consolidated
3,051
1Excluding lease liabilities and excluding long term accounts payables
